LIBRARY BUDGET MESSAGE 2009-2010
Your Library
In these very trying economic times, the library has a two-fold mission. We want to provide a welcoming and useful space that’s open 7 days a week and we want to keep the costs down for our taxpayers.
First - Mindful of the economic downturn, we put our budget under painstaking examination and have made major reductions in several areas.
Second - For your enjoyment, the following services are all free:
Library Board of Trustees
James E. Pelzer, President Heidi McNamara, Trustee
Richard Tortora, Vice President Elisa Paone, Trustee
Francis J. Hone, Financial Secretary
Annual Meeting, Library Community Room
Tuesday, March 31, 2009 – 8:00 PM
Budget Vote and Trustee Election, Library Community Room
Tuesday, April 7, 2009 – 7:00 AM – 9:00 PM
MANHASSET
PUBLIC LIBRARY: BUDGET 2009 - 10
|
CURRENT |
PROPOSED 2009-10 |
||
| LIBRARY MATERIALS | |||
| Books | 145,000 |
106,000 |
|
| CDs, Videos, Talking Books | 58,200 |
58,800 |
|
| Microfilm, Newspapers | 12,000 |
12,000 |
|
| Magazines, Newspapers | 19,500 |
18,000 |
|
| Vertical File | 0 |
300 |
|
| Online Databases | 48,000 |
41,400 |
|
|
TOTAL |
282,700 |
236,500 |
|
| OPERATING EXPENSES | |||
| Custodial salaries | 72,500 |
77,263 |
|
| Contingency fund | 2,000 |
4,000 |
|
| Telephone | 18,000 |
15,000 |
|
| Fuel, electricity, water | 175,000 |
150,000 |
|
| Custodial supplies | 12,500 |
11,000 |
|
| Building repairs/equipment | 15,000 |
13,300 |
|
| Insurance | 29,000 |
30,000 |
|
| Building maintenance/operation | 130,000 |
129,000 |
|
|
TOTAL |
454,000 |
429,563 |
|
| EQUIPMENT AND SUPPLIES | |||
| AV equipment | 1,000 |
1,200 |
|
| Library equipment | 15,000 |
15,000 |
|
| Furniture | 0 |
2,500 |
|
| Office/library supplies | 26,800 |
31,000 |
|
| Vending Machine Supplies | 0 |
2,200 |
|
| Library Automation costs | 30,000 |
36,480 |
|
| Maintenance/repairs: equipment | 0 |
1,250 |
|
|
TOTAL |
72,800 |
89,630 |
|
| POSTAGE/PRINTING/PROGRAMS | |||
| Postage | 14,500 |
7,500 |
|
| Publicity, printing, programs | 105,500 |
74,375 |
|
|
TOTAL |
120,000 |
81,875 |
|
| SALARIES, RETIREMENT, SOCIAL SECURITY, INSURANCE | |||
| Salaries, professional | 941,600 |
975,823 |
|
| Salaries, clerical | 902,000 |
877,762 |
|
| Retirement | 141,000 |
143,225 |
|
| Social Security | 144,100 |
145,130 |
|
| Workman's compensation | 16,500 |
18,000 |
|
| Unemployment insurance | 1,000 |
1,000 |
|
| Disability insurance | 3,500 |
3,500 |
|
| Health insurance | 453,500 |
419,740 |
|
|
TOTAL |
2,603,200 |
2,584,180 |
|
| ADMINISTRATIVE EXPENSES | |||
| Conferences and travel | 7,000 |
2,700 |
|
| Professional fees | 22,000 |
34,172 |
|
| Membership dues | 3,000 |
3,435 |
|
|
TOTAL |
32,000 |
40,307 |
|
| TOTAL OPERATING EXPENSES | 3,564,700 |
3,462,055 |
|
| LESS ANTICIPATED RECEIPTS | -305,600 |
-123,720 |
|
| TOTAL OPERATING BUDGET | 3,259,100 |
3,348,335 |
|
| DEBT SERVICE | 1,118,631 |
1,125,700 |
|
| TOTAL TAX | 4,377,731 |
4,464,035 |